After the adjustment, the share price is $2.48 which compare the price before adjustment by the DCF model is decreased by $0.221 and it is lower than market price, which means under adjustment for the model, the price in the market is been overvalued by 8.15%. And ignore the translation cost, the recommendation is buying the shares which can provide an 8.15% return.
7. Valuation adjustment by strength and weakness of the VHP based on the corporate aspect
8. Valuation adjustment by special events
9. Conclusion of the company stock in the market
10.Appendix